def test_calc_sask_oil_prov_crown_royalty_volume_value(self):
pr = ProcessRoyalties()
m = DataStructure()
m.ProdVol = 100
lease_rm = DataStructure()
lease_rm.MinRoyaltyRate = 0.0
lease_rm.MinRoyaltyDollar = 0.0
lease_rm.CrownMultiplier = 1
lease_rm.ValuationMethod = "ActSales"
lease_rm.CrownModifier = None
calc = DataStructure()
calc.BaseRoyaltyRate = 0.25
calc.BaseRoyaltyCalcRate = 0.25
calc.RoyaltyPrice = 210
calc.BaseRoyaltyVolume = 0.0
calc.BaseRoyaltyValue = 0.0
m.SalesPrice = 223.370366
m.TransRate = 2.123455
m.ProcessingRate = 0.123455
fn_interest = 1.0
rp_interest = 100.0
pr.calc_sask_oil_prov_crown_royalty_volume_value(m, fn_interest, rp_interest, lease_rm, calc)
self.assertEqual(calc.BaseRoyaltyVolume, 0.0)
self.assertEqual(calc.BaseRoyaltyValue, 5584.26)
calc.BaseRoyaltyCalcRate = -0.01
calc.BaseRoyaltyRate = -0.01
lease_rm.MinRoyaltyRate = None
pr.calc_sask_oil_prov_crown_royalty_volume_value(m, fn_interest, rp_interest, lease_rm, calc)
self.assertEqual(calc.BaseRoyaltyRate, 0)
calc.BaseRoyaltyCalcRate = -0.01
calc.BaseRoyaltyRate = -0.01
lease_rm.MinRoyaltyRate = 0.02
pr.calc_sask_oil_prov_crown_royalty_volume_value(m, fn_interest, rp_interest, lease_rm, calc)
self.assertEqual(calc.BaseRoyaltyRate, 0.02)
self.assertEqual(calc.BaseRoyaltyValue, 446.74)
lease_rm.MinRoyaltyDollar = 500.0
pr.calc_sask_oil_prov_crown_royalty_volume_value(m, fn_interest, rp_interest, lease_rm, calc)
self.assertEqual(calc.BaseRoyaltyValue, 500.0)
lease_rm.MinRoyaltyDollar = None
lease_rm.MinRoyaltyRate = None
calc.BaseRoyaltyCalcRate = 0.35
lease_rm.CrownModifier = 0.02
calc.BaseRoyaltyRate = None
pr.calc_sask_oil_prov_crown_royalty_volume_value(m, fn_interest, rp_interest, lease_rm, calc)
self.assertEqual(calc.BaseRoyaltyRate, 0.37)
# Reset to normal again
lease_rm.CrownModifier = 0.0
calc.BaseRoyaltyCalcRate = 0.25
calc.RoyaltyPrice = 210
calc.BaseRoyaltyVolume = 0.0
calc.BaseRoyaltyValue = 0.0
pr.calc_sask_oil_prov_crown_royalty_volume_value(m, fn_interest, rp_interest, lease_rm, calc)
self.assertEqual(calc.BaseRoyaltyVolume, 0.0)
self.assertEqual(calc.BaseRoyaltyValue, 5584.26)
m.ProdVol = 100
rp_interest = 50.0
pr.calc_sask_oil_prov_crown_royalty_volume_value(m, fn_interest, rp_interest, lease_rm, calc)
self.assertEqual(calc.BaseRoyaltyVolume, 0.0)
self.assertEqual(calc.BaseRoyaltyValue, 2792.13)
m.ProdVol = 100
rp_interest = 50.0
fn_interest = 0.5
pr.calc_sask_oil_prov_crown_royalty_volume_value(m, fn_interest, rp_interest, lease_rm, calc)
self.assertEqual(calc.BaseRoyaltyVolume, 0.0)
self.assertEqual(calc.BaseRoyaltyValue, 1396.06)
