def setUpClass(cls):
cls.data = {
'inventories': {
2018: {
4: 10
},
2017: {
4: 5
}
},
'oper_cost': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'accounts_receiv': {
2018: {
4: 10
},
2017: {
4: 5
}
},
'c_fr_sale_sg': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'prepayment': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'adv_receipts': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'acct_payable': {
2018: {
4: 5
},
2017: {
4: 3
}
}
}
cls.stock = StockMapStub(cls.data)
def setUpClass(cls):
cls.data = {
'revenue': {
2019: {
1: 10,
4: 20
},
2018: {
1: 6,
2: 7,
3: 8,
4: 10
},
2017: {
4: 5
}
},
'n_income_attr_p': {
2019: {
1: 5,
4: 10
},
2018: {
1: 3,
2: 4,
3: 4.5,
4: 5
},
2017: {
4: 5
}
}
}
cls.stock = StockMapStub(cls.data)
def setUpClass(cls):
data = {
'total_hldr_eqy_exc_min_int': {
2019: {
1: 20
},
2018: {
1: 3
}
},
'n_income_attr_p': {
2019: {
1: 10,
4: 20
},
2018: {
1: 2,
2: 3,
3: 5,
4: 10
},
2017: {
4: 10/1.3
},
2016: {
4: 10/1.3/1.3
},
2015: {
4: 10/1.3/1.3/1.3
},
2014: {
4: 10/1.3/1.3/1.3/1.3
},
2013: {
4: 10/1.3/1.3/1.3/1.3/1.3
},
2012: {
4: 10/1.3/1.3/1.3/1.3/1.3/1.1
},
2011: {
4: 10/1.3/1.3/1.3/1.3/1.3/1.1/1.04
}
},
'total_share': {
2019: {
1: 100
}
}
}
cls.stock = StockMapStub(data)
def setUpClass(cls):
data = {
'n_income_attr_p': {
2019: {
1: 2,
3: 53413057.75
},
2018: {
1: 4,
2: 5,
3: 7,
4: 58366455.95,
},
2017: {
4: 42248863.96,
},
2016: {
4: 32708951.81,
},
2015: {
4: 18219460.42,
},
2014: {
4: 18906255.13,
},
2013: {
4: 14239832.62,
}
},
'total_hldr_eqy_exc_min_int': {
2019: {
1: 318311778.58,
3: 357482918.8
},
2018: {
1: 4,
2: 5,
3: 7,
4: 319545061.05,
},
2017: {
4: 192981208.87,
},
2016: {
4: 162728344.91,
},
2015: {
4: 23332404.42,
},
2014: {
4: 96162944.0,
},
2013: {
4: 77256688.87,
},
2012: {
4: 123016856.25,
}
},
}
cls.stock = StockMapStub(data)
def setUpClass(cls):
cls.data = {
'n_income_attr_p': {
2018: {
4: 40
},
2009: {
4: 4
},
},
'n_cashflow_act': {
2018: {
4: 2
},
2017: {
4: 2
},
2016: {
4: 2
},
2015: {
4: 2
},
2014: {
4: 2
},
2013: {
4: 2
},
2012: {
4: 2
},
2011: {
4: 2
},
2010: {
4: 2
},
2009: {
4: 2
}
},
'c_pay_acq_const_fiolta': {
2018: {
4: 1
},
2017: {
4: 1
},
2016: {
4: 1
},
2015: {
4: 1
},
2014: {
4: 1
},
2013: {
4: 1
},
2012: {
4: 1
},
2011: {
4: 1
},
2010: {
4: 1
},
2009: {
4: 1
}
}
}
cls.stock = StockMapStub(cls.data)
def setUpClass(cls):
data = {
'revenue': {
2019: {
2: 2
},
2018: {
2: 1,
4: 8
},
2017: {
4: 4
},
2016: {
4: 2
}
},
'accounts_receiv': {
2018: {
4: 1
},
2017: {
4: 1
},
2016: {
4: 1
},
},
'inventories': {
2018: {
4: 1
},
2017: {
4: 1
},
2016: {
4: 1
}
},
'total_cur_assets': {
2018: {
4: 2
},
2017: {
4: 2
},
2016: {
4: 2
}
},
'total_cur_liab': {
2018: {
4: 1
},
2017: {
4: 1
},
2016: {
4: 1
}
},
'n_income_attr_p': {
2019: {
2: 2,
4: 3
},
2018: {
2: 1,
4: 8
},
2017: {
4: 4
},
2016: {
4: 6,
3: 5
},
2015: {
4: 5
},
2014: {
4: 4
},
2013: {
4: 3
},
2012: {
4: 2
},
2011: {
4: 1
},
2010: {
4: 0.5
}
},
'total_hldr_eqy_exc_min_int': {
2016: {
3: 9
},
2015: {
4: 8
},
2014: {
4: 7
},
2013: {
4: 6
},
2012: {
4: 5
},
2011: {
4: 4
},
2010: {
4: 3
},
2009: {
4: 2
}
}
}
cls.stock = StockMapStub(data)
def setUpClass(cls):
cls.data = {
'inventories': {
2019: {
1: 10
},
2018: {
1: 10,
4: 10
},
2017: {
4: 5
}
},
'oper_cost': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'accounts_receiv': {
2019: {
1: 10
},
2018: {
1: 10,
4: 10
},
2017: {
4: 5
}
},
'c_fr_sale_sg': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'prepayment': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'adv_receipts': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'acct_payable': {
2018: {
4: 5
},
2017: {
4: 3
}
},
'total_liab': {
2018: {
4: 11
}
},
'total_nca': {
2018: {
4: 1
}
},
'total_cur_assets': {
2018: {
4: 1
}
},
'bt_borr': {
2018: {
4: 1
}
},
'lt_borr': {
2018: {
4: 1
}
},
'st_borr': {
2018: {
4: 1
}
},
'bond_payable': {
2018: {
4: 1
}
},
'lt_payable': {
2018: {
4: 1
}
},
'non_cur_liab_due_1y': {
2018: {
4: 1
}
},
'total_cur_liab': {
2018: {
4: 1
}
}
}
cls.stock = StockMapStub(cls.data)
def setUpClass(cls):
cls.data = {
'n_cashflow_act': {
2019: {
1: 2
}
},
'c_pay_acq_const_fiolta': {
2019: {
1: 1
}
},
'c_fr_sale_sg': {
2019: {
1: 2
}
},
'revenue': {
2019: {
1: 100
},
2018: {
4: 100
}
},
'notes_receiv': {
2019: {
1: 1
}
},
'accounts_receiv': {
2019: {
1: 1
}
},
'adv_receipts': {
2019: {
1: 1
}
},
'oper_cost': {
2019: {
1: 1
},
2018: {
4: 1
}
},
'sell_exp': {
2019: {
1: 1
},
2018: {
4: 1
}
},
'revadmin_expenue': {
2019: {
1: 1
},
2018: {
4: 1
}
},
'fin_exp': {
2019: {
1: 1
},
2018: {
4: 1
}
},
'income_tax': {
2019: {
1: 1
},
2018: {
4: 1
}
},
'total_nca': {
2019: {
1: 20
},
2018: {
4: 20
}
},
'total_cur_assets': {
2019: {
1: 10
},
2018: {
4: 10
}
},
'total_hldr_eqy_exc_min_int': {
2019: {
1: 3
},
2018: {
4: 3
}
}
}
cls.stock = StockMapStub(cls.data)