Пример #1
0
def test_tdd():
    accounts = Ledger('equity')

    accounts.make_stock_accounts(['cash', 'claims', 'inventory'])
    accounts.make_flow_accounts(['expenditure', 'revenue', 'cost of goods sold', 'depreciation'])

    accounts.book(
        debit=[('cash', 50), ('claims', 50)],
        credit=[('equity', 100)],
        text="Start with owners' equity, partially paid in")

    assert accounts._check_debit_eq_credit()
    assert accounts.get_total_assets() == 100

    assert accounts['cash'].get_balance() == (AccountSide.DEBIT, 50)
    assert accounts['claims'].get_balance() == (AccountSide.DEBIT, 50)
    assert accounts['equity'].get_balance() == (AccountSide.CREDIT, 100)

    print('Initial balance')
    accounts.print_balance_sheet()

    print('Some purchases and operating expenses')
    accounts.book(debit=[('expenditure', 20)], credit=[('cash', 20)],text="General expenses")
    assert accounts.get_total_assets() == 80, accounts.get_total_assets()
    accounts.book(debit=[('inventory',20)],credit=[('cash',20)],text="Purchase of equipment")
    accounts.book(debit=[('depreciation',2)],credit=[('inventory',2)],text="Depreciation")
    accounts.print_profit_and_loss()

    print('Balance sheet after first period')
    accounts.book_end_of_period()
    accounts.print_balance_sheet()
    assert accounts['equity'].get_balance() == (AccountSide.CREDIT, 78)
    assert accounts['cash'].get_balance() == (AccountSide.DEBIT, 10),accounts['cash'].get_balance()

    print('Profitable sale')
    accounts.book(debit=[('cash',40)],credit=[('revenue',40)],text="Sale of goods")
    accounts.book(debit=[('cost of goods sold',10)],credit=[('inventory',10)],text="Sale of goods")
    accounts.print_profit_and_loss()
    assert accounts['inventory'].get_balance() == (AccountSide.DEBIT, 8)

    print('Balance sheet after second period')
    accounts.book_end_of_period()
    accounts.print_balance_sheet()
    assert accounts['equity'].get_balance() == (AccountSide.CREDIT, 108)
Пример #2
0
household.book_end_of_period()
bank_owner.book_end_of_period()




print('Bank initial balance sheet')
bank.print_balance_sheet()
print('Household initial balance sheet')
household.print_balance_sheet()
print('Bank owner initial balance sheet')
bank_owner.print_balance_sheet()


print('Bank PnL after interest payment')
bank.print_profit_and_loss()
print('Household PnL after interest payment')
household.print_profit_and_loss()
bank.book_end_of_period()
household.book_end_of_period()
print('Bank balance sheet after dividend payment')
bank.print_balance_sheet()
print('Household balance sheet after dividend payment')
household.print_balance_sheet()


The bank would credit loans and debit deposits with 100

book CREDIT: Loans 100 // DEBIT: Deposits 100, giving the balance sheet shown in figure 1

bank = Ledger(residual_account_name="equity")
Пример #3
0
def test_banking():
    bank = Ledger(residual_account_name="equity")
    household = Ledger(residual_account_name="equity")

    bank.make_stock_accounts(['reserves','claims','security holdings','deposits','wholesale refinancing'])
    household.make_stock_accounts(['money holdings','loan liabilities'])
    bank.make_flow_accounts(['interest income','interest expense'])
    household.make_flow_accounts(['income','expenses'])

    """ ---------------------------------------------------------------------------
    Initialize balance sheets (outside money endowments)
    """
    household.book(debit=[('money holdings',100)],credit=[('equity',100)],text='Initial endowment')
    bank.book(debit=[('reserves',100)],credit=([('deposits',100)]),text='Initial endowment')
    print('Bank initial balance sheet')
    bank.print_balance_sheet()
    print('Household initial balance sheet')
    household.print_balance_sheet()

    """ ---------------------------------------------------------------------------
    Granting of a loan
    """
    bank.book(debit=[('claims',10)],credit=[('deposits',10)],text='Loan')
    household.book(debit=[('money holdings',10)],credit=[('loan liabilities',10)],text='Loan')
    print('Bank balance sheet after granting a loan')
    bank.print_balance_sheet()
    print('Household balance sheet after granting a loan')
    household.print_balance_sheet()

    """ ---------------------------------------------------------------------------
    Interest payment
    """
    bank.book(debit=[('deposits',1)],credit=[('interest income',1)],text='Interest payment')
    household.book(debit=[('expenses',1)],credit=[('money holdings',1)],text='Interest payment')
    print('Bank PnL after interest payment')
    bank.print_profit_and_loss()
    print('Household PnL after interest payment')
    household.print_profit_and_loss()
    bank.book_end_of_period()
    household.book_end_of_period()

    print('Bank balance sheet after interest payment')
    bank.print_balance_sheet()
    print('Household balance sheet after interest payment')
    household.print_balance_sheet()

    """ ---------------------------------------------------------------------------
    Principal repayment
    """
    bank.book(debit=[('deposits',10)],credit=[('claims',10)],text='Principal repayment')
    household.book(debit=[('loan liabilities',10)],credit=[('money holdings',10)],text='Principal repayment')
    print('Bank balance sheet after principal repayment')
    bank.print_balance_sheet()
    print('Household balance sheet after principal repayment')
    household.print_balance_sheet()

    """ ---------------------------------------------------------------------------
    Dividend payment
    """
    bank.book(debit=[('equity',1)],credit=[('deposits',1)],text='Dividend payment')
    household.book(debit=[('money holdings',1)],credit=[('income',1)],text='Dividend payment')
    print('Bank PnL after interest payment')
    bank.print_profit_and_loss()
    print('Household PnL after interest payment')
    household.print_profit_and_loss()
    bank.book_end_of_period()
    household.book_end_of_period()
    print('Bank balance sheet after dividend payment')
    bank.print_balance_sheet()
    print('Household balance sheet after dividend payment')
    household.print_balance_sheet()